Auszahlungsprofil bei Fälligkeit
Anzahl in der Tabelle gezeigter Datenpunkte:
In Tabelle angezeigte Bandbreite:
| Szenario-Basiswert | Entw. Basiswert | Auszahlung Derivat | Rendite Derivat | Vorteil** |
|
19,62
|
-50,00%
|
0,00
|
-100,00%
| Direkt** |
|
20,01
|
-49,00%
|
0,00
|
-100,00%
| Direkt** |
|
20,40
|
-48,00%
|
0,00
|
-100,00%
| Direkt** |
|
20,79
|
-47,00%
|
0,00
|
-100,00%
| Direkt** |
|
21,19
|
-46,00%
|
0,00
|
-100,00%
| Direkt** |
|
21,58
|
-45,00%
|
0,00
|
-100,00%
| Direkt** |
|
21,97
|
-44,00%
|
0,00
|
-100,00%
| Direkt** |
|
22,36
|
-43,00%
|
0,00
|
-100,00%
| Direkt** |
|
22,76
|
-42,00%
|
0,00
|
-100,00%
| Direkt** |
|
23,15
|
-41,00%
|
0,00
|
-100,00%
| Direkt** |
|
23,54
|
-40,00%
|
0,00
|
-100,00%
| Direkt** |
|
23,93
|
-39,00%
|
0,00
|
-100,00%
| Direkt** |
|
24,33
|
-38,00%
|
0,00
|
-100,00%
| Direkt** |
|
24,72
|
-37,00%
|
0,00
|
-100,00%
| Direkt** |
|
25,11
|
-36,00%
|
0,00
|
-100,00%
| Direkt** |
|
25,50
|
-35,00%
|
0,00
|
-100,00%
| Direkt** |
|
25,90
|
-34,00%
|
0,00
|
-100,00%
| Direkt** |
|
26,29
|
-33,00%
|
0,03
|
-97,98%
| Direkt** |
|
26,68
|
-32,00%
|
0,07
|
-95,21%
| Direkt** |
|
27,07
|
-31,00%
|
0,11
|
-92,45%
| Direkt** |
|
27,46
|
-30,00%
|
0,15
|
-89,69%
| Direkt** |
|
27,86
|
-29,00%
|
0,19
|
-86,92%
| Direkt** |
|
28,25
|
-28,00%
|
0,22
|
-84,16%
| Direkt** |
|
28,64
|
-27,00%
|
0,26
|
-81,40%
| Direkt** |
|
29,03
|
-26,00%
|
0,30
|
-78,63%
| Direkt** |
|
29,43
|
-25,00%
|
0,34
|
-75,87%
| Direkt** |
|
29,82
|
-24,00%
|
0,38
|
-73,11%
| Direkt** |
|
30,21
|
-23,00%
|
0,42
|
-70,35%
| Direkt** |
|
30,60
|
-22,00%
|
0,46
|
-67,58%
| Direkt** |
|
31,00
|
-21,00%
|
0,50
|
-64,82%
| Direkt** |
|
31,39
|
-20,00%
|
0,54
|
-62,06%
| Direkt** |
|
31,78
|
-19,00%
|
0,58
|
-59,29%
| Direkt** |
|
32,17
|
-18,00%
|
0,62
|
-56,53%
| Direkt** |
|
32,57
|
-17,00%
|
0,66
|
-53,77%
| Direkt** |
|
32,96
|
-16,00%
|
0,70
|
-51,00%
| Direkt** |
|
33,35
|
-15,00%
|
0,73
|
-48,24%
| Direkt** |
|
33,74
|
-14,00%
|
0,77
|
-45,48%
| Direkt** |
|
34,13
|
-13,00%
|
0,81
|
-42,72%
| Direkt** |
|
34,53
|
-12,00%
|
0,85
|
-39,95%
| Direkt** |
|
34,92
|
-11,00%
|
0,89
|
-37,19%
| Direkt** |
|
35,31
|
-10,00%
|
0,93
|
-34,43%
| Direkt** |
|
35,70
|
-9,00%
|
0,97
|
-31,66%
| Direkt** |
|
36,10
|
-8,00%
|
1,01
|
-28,90%
| Direkt** |
|
36,49
|
-7,00%
|
1,05
|
-26,14%
| Direkt** |
|
36,88
|
-6,00%
|
1,09
|
-23,37%
| Direkt** |
|
37,27
|
-5,00%
|
1,13
|
-20,61%
| Direkt** |
|
37,67
|
-4,00%
|
1,17
|
-17,85%
| Direkt** |
|
38,06
|
-3,00%
|
1,21
|
-15,08%
| Direkt** |
|
38,45
|
-2,00%
|
1,25
|
-12,32%
| Direkt** |
|
38,84
|
-1,00%
|
1,28
|
-9,56%
| Direkt** |
|
39,24
|
0,00%
|
1,32
|
-6,80%
| Direkt** |
|
39,63
|
1,00%
|
1,36
|
-4,03%
| Direkt** |
|
40,02
|
2,00%
|
1,40
|
-1,27%
| Direkt** |
|
40,41
|
3,00%
|
1,44
|
1,49%
| Direkt** |
|
40,80
|
4,00%
|
1,48
|
4,26%
| Derivat** |
|
41,20
|
5,00%
|
1,52
|
7,02%
| Derivat** |
|
41,59
|
6,00%
|
1,56
|
9,78%
| Derivat** |
|
41,98
|
7,00%
|
1,60
|
12,55%
| Derivat** |
|
42,37
|
8,00%
|
1,64
|
15,31%
| Derivat** |
|
42,77
|
9,00%
|
1,68
|
18,07%
| Derivat** |
|
43,16
|
10,00%
|
1,72
|
20,83%
| Derivat** |
|
43,55
|
11,00%
|
1,76
|
23,60%
| Derivat** |
|
43,94
|
12,00%
|
1,79
|
26,36%
| Derivat** |
|
44,34
|
13,00%
|
1,83
|
29,12%
| Derivat** |
|
44,73
|
14,00%
|
1,87
|
31,89%
| Derivat** |
|
45,12
|
15,00%
|
1,91
|
34,65%
| Derivat** |
|
45,51
|
16,00%
|
1,95
|
37,41%
| Derivat** |
|
45,90
|
17,00%
|
1,99
|
40,18%
| Derivat** |
|
46,30
|
18,00%
|
2,03
|
42,94%
| Derivat** |
|
46,69
|
19,00%
|
2,07
|
45,70%
| Derivat** |
|
47,08
|
20,00%
|
2,11
|
48,46%
| Derivat** |
|
47,47
|
21,00%
|
2,15
|
51,23%
| Derivat** |
|
47,87
|
22,00%
|
2,19
|
53,99%
| Derivat** |
|
48,26
|
23,00%
|
2,23
|
56,75%
| Derivat** |
|
48,65
|
24,00%
|
2,27
|
59,52%
| Derivat** |
|
49,04
|
25,00%
|
2,30
|
62,28%
| Derivat** |
|
49,44
|
26,00%
|
2,34
|
65,04%
| Derivat** |
|
49,83
|
27,00%
|
2,38
|
67,81%
| Derivat** |
|
50,22
|
28,00%
|
2,42
|
70,57%
| Derivat** |
|
50,61
|
29,00%
|
2,46
|
73,33%
| Derivat** |
|
51,01
|
30,00%
|
2,50
|
76,10%
| Derivat** |
|
51,40
|
31,00%
|
2,54
|
78,86%
| Derivat** |
|
51,79
|
32,00%
|
2,58
|
81,62%
| Derivat** |
|
52,18
|
33,00%
|
2,62
|
84,38%
| Derivat** |
|
52,57
|
34,00%
|
2,66
|
87,15%
| Derivat** |
|
52,97
|
35,00%
|
2,70
|
89,91%
| Derivat** |
|
53,36
|
36,00%
|
2,74
|
92,67%
| Derivat** |
|
53,75
|
37,00%
|
2,78
|
95,44%
| Derivat** |
|
54,14
|
38,00%
|
2,81
|
98,20%
| Derivat** |
|
54,54
|
39,00%
|
2,85
|
100,96%
| Derivat** |
|
54,93
|
40,00%
|
2,89
|
103,73%
| Derivat** |
|
55,32
|
41,00%
|
2,93
|
106,49%
| Derivat** |
|
55,71
|
42,00%
|
2,97
|
109,25%
| Derivat** |
|
56,11
|
43,00%
|
3,01
|
112,01%
| Derivat** |
|
56,50
|
44,00%
|
3,05
|
114,78%
| Derivat** |
|
56,89
|
45,00%
|
3,09
|
117,54%
| Derivat** |
|
57,28
|
46,00%
|
3,13
|
120,30%
| Derivat** |
|
57,68
|
47,00%
|
3,17
|
123,07%
| Derivat** |
|
58,07
|
48,00%
|
3,21
|
125,83%
| Derivat** |
|
58,46
|
49,00%
|
3,25
|
128,59%
| Derivat** |
|
58,85
|
50,00%
|
3,29
|
131,36%
| Derivat** |
Dieses Tool berechnet anhand der gemachten Angaben verschiedene Szenarien und stellt dar, in welchen Szenarien das Derivat einen Vorteil bietet und in welchen Fällen das Direkt-Investment einen Vorteil bietet.
Beim Direkt-Investment werden allerdings mögliche Dividenden nicht mit berücksichtigt.
Alle Schwellen des Derivats werden blau hervorgehoben.
